• 14
  • 8
  • 8

Monthly Costs

Monthly Bond Repayment ZAR .

Calculated over years at % with no deposit. Change Assumptions

Affordability Calculator | Bond Costs Calculator | Bond Repayment Calculator | Apply for a Bond

Bond Calculator

R
R
%
years
R


BetterBond

Disclaimer: The estimates contained on this webpage are provided for general information purposes and should be used as a guide only. While every effort is made to ensure the accuracy of the calculator, RE/MAX of Southern Africa cannot be held liable for any loss or damage arising directly or indirectly from the use of this calculator, including any incorrect information generated by this calculator, and/or arising pursuant to your reliance on such information.

Mun. Rates & Taxes: ZAR 700.00

Property description

This property is the prefect ideal for investment.

INCOME

PROPERTY

PRICE PER UNIT

6 x Units

R6000.00

1 x Flatlet

R5000.00

Main House

R12 000

Total Income

R53000.00

Deductions

Garden Service

R4200.00

Rates

R700.00

Building insurance

R800.00

Total

R5700. 00

NOTE: The Sewer/Refuse & Water and Electricity is paid by the tenants Individual.

RETURN ON INVESTMENT

R5300.00 - R5700 = R 47300.00

R47300 X 12 = R55 7600.00 Divided by selling price R5 400 000.00

= 0.105 x 100%

= 10.5 % Return on investment

Property Details

  • 14 Bedrooms
  • 8 Bathrooms
  • 8 Garages
  • 8 Lounges

Property Features

  • Kitchen
  • Paving
  • Garden
  • Family TV Room